| Revenue | DKK 189K | -45% |
| EBITDA | DKK 189K | -7% |
| Net profit | DKK 409K | +142% |
| Total assets | DKK 3,1M | +20% |
| Equity | DKK 1,9M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 258 | 229 | 194 | 203 | 307 | 263 | 326 | 307 | 330 | 341 | 341 | 189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 141 | 98 | 61 | 51 | 120 | 109 | 146 | 115 | 142 | 179 | 204 | 189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | 141 | 98 | 61 | 51 | 120 | 109 | 146 | 115 | 142 | 179 | 204 | 189 |
| Net financials | -42 | -17 | -15 | -10 | -10 | -9 | -8 | -5 | -2 | -1 | -1 | -1 | 336 |
| Profit before tax | 74 | 124 | 82 | 51 | 41 | 111 | 101 | 141 | 113 | 141 | 178 | 203 | 525 |
| Tax | -0 | 31 | 21 | 11 | 9 | 24 | 22 | 31 | 25 | 30 | 30 | 34 | 115 |
| Net profit | 74 | 93 | 62 | 40 | 32 | 87 | 79 | 110 | 88 | 111 | 148 | 169 | 409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.601 | 2.601 | 2.601 | 2.601 | 2.601 | 2.601 | 2.601 | 2.601 | 2.601 | 2.601 | 2.601 | 2.601 | 3.120 |
| Equity | 431 | 524 | 586 | 626 | 658 | 745 | 824 | 934 | 1.022 | 1.133 | 1.281 | 1.450 | 1.860 |
| Long-term debt | 1.061 | 968 | 879 | 780 | 684 | 592 | 490 | 395 | 291 | 196 | 95 | 0 | 0 |
| Short-term debt | 1.089 | 1.109 | 1.136 | 1.195 | 1.259 | 1.264 | 1.287 | 1.272 | 1.288 | 1.272 | 1.225 | 1.151 | 1.261 |
| Total debt | 2.150 | 2.077 | 2.015 | 1.975 | 1.943 | 1.856 | 1.777 | 1.667 | 1.579 | 1.468 | 1.320 | 1.151 | 1.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Unofficial title | Unofficial title | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erlich-Eriksen | Unofficial title | 0 companies |