| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -10% |
| Net profit | DKK 1,2M | -13% |
| Total assets | DKK 12,5M | +10% |
| Equity | DKK 9,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -11 | -13 | -8 | -52 | -9 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -11 | -13 | -8 | -52 | -9 | -9 | -10 | -16 | -13 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -11 | -13 | -8 | -52 | -9 | -9 | -10 | -16 | -13 | -15 | -16 |
| Net financials | 110 | 87 | 471 | 393 | 145 | 149 | -249 | 730 | 320 | 1.358 | 1.481 | 1.462 | 1.304 |
| Profit before tax | 102 | 79 | 461 | 380 | 137 | 97 | -257 | 722 | 310 | 1.342 | 1.468 | 1.447 | 1.288 |
| Tax | -0 | -0 | -1 | 23 | 31 | 22 | 22 | 28 | 28 | 28 | 29 | 30 | 50 |
| Net profit | 103 | 79 | 462 | 357 | 106 | 75 | -279 | 694 | 281 | 1.314 | 1.439 | 1.417 | 1.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.286 | 4.428 | 4.954 | 5.400 | 5.585 | 5.720 | 5.526 | 6.326 | 6.720 | 8.217 | 9.871 | 11.284 | 12.465 |
| Equity | 2.727 | 2.806 | 3.268 | 3.625 | 3.731 | 3.806 | 3.527 | 4.221 | 4.502 | 5.816 | 7.255 | 8.614 | 9.791 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 559 | 621 | 686 | 775 | 855 | 914 | 999 | 1.106 | 1.218 | 1.400 | 1.616 | 1.670 | 1.675 |
| Total debt | 1.559 | 1.621 | 1.686 | 1.775 | 1.855 | 1.914 | 1.999 | 2.106 | 2.218 | 2.400 | 2.616 | 2.670 | 2.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Steffen Schnedler Clausen | Audit | 0 companies |