| Revenue | DKK 2,9M | -9% |
| EBITDA | DKK 245K | -37% |
| Net profit | DKK 14K | -2% |
| Total assets | DKK 3,4M | +1% |
| Equity | DKK 893K | +2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.947 | 3.603 | 3.060 | 3.167 | 2.875 |
| Staff expenses | -2.682 | -3.342 | -2.690 | -2.780 | -2.629 |
| EBITDA | 264 | 261 | 370 | 387 | 245 |
| Depreciation & amort. | -56 | -65 | -76 | -61 | -62 |
| EBIT | 208 | 196 | 294 | 325 | 183 |
| Net financials | -24 | -55 | -131 | -295 | -144 |
| Profit before tax | 184 | 141 | 164 | 30 | 39 |
| Tax | 42 | 33 | 56 | 15 | 25 |
| Net profit | 142 | 108 | 107 | 15 | 14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.983 | 3.484 | 3.223 | 3.343 | 3.362 |
| Equity | 649 | 757 | 864 | 879 | 893 |
| Long-term debt | -5 | -3 | 0 | 0 | 0 |
| Short-term debt | 2.335 | 2.727 | 2.359 | 2.464 | 2.468 |
| Total debt | 2.335 | 2.727 | 2.359 | 2.464 | 2.468 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 | |
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |