| Revenue | — | — |
| EBITDA | DKK -13K | -15% |
| Net profit | DKK 736K | +71% |
| Total assets | DKK 11,6M | +3% |
| Equity | DKK 11,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -14 | -14 | -12 | -17 | -13 | -11 | -7 | -10 | -10 | -10 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -14 | -14 | -12 | -17 | -13 | -11 | -7 | -10 | -10 | -10 | -11 | -11 | -13 |
| Net financials | 273 | -264 | 310 | 344 | 720 | 666 | 798 | 475 | 410 | 696 | 2.308 | 509 | 440 | 746 |
| Profit before tax | 257 | -278 | 296 | 332 | 702 | 653 | 787 | 468 | 400 | 686 | 2.298 | 498 | 429 | 733 |
| Tax | -15 | -12 | -9 | -1 | -3 | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -3 |
| Net profit | 272 | -266 | 305 | 333 | 705 | 655 | 790 | 469 | 402 | 688 | 2.300 | 500 | 431 | 736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.275 | 5.915 | 4.996 | 5.254 | 5.808 | 6.362 | 7.048 | 7.616 | 7.704 | 8.281 | 10.578 | 10.854 | 11.225 | 11.582 |
| Equity | 5.108 | 4.746 | 4.954 | 5.190 | 5.796 | 6.350 | 7.036 | 7.399 | 7.694 | 8.271 | 10.458 | 10.844 | 11.157 | 11.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.167 | 1.169 | 42 | 63 | 13 | 13 | 13 | 216 | 10 | 10 | 120 | 10 | 68 | 11 |
| Total debt | 1.167 | 1.169 | 42 | 63 | 13 | 13 | 13 | 216 | 10 | 10 | 120 | 10 | 68 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| AAEN & CO. STATSAUTORISEREDE REVISORER A/S | Audit | 0 companies |