| Revenue | DKK 3,3M | +1% |
| EBITDA | DKK 449K | +30% |
| Net profit | DKK 256K | +44% |
| Total assets | DKK 2,8M | +86% |
| Equity | DKK 518K | +97% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.838 | 3.426 | 3.675 | 3.269 | 3.298 |
| Staff expenses | -2.272 | -2.595 | -2.774 | -2.924 | -2.849 |
| EBITDA | 566 | 831 | 901 | 345 | 449 |
| Depreciation & amort. | -16 | -104 | -102 | -82 | -80 |
| EBIT | 551 | 728 | 799 | 264 | 369 |
| Net financials | -42 | -41 | -49 | -37 | -41 |
| Profit before tax | 509 | 687 | 749 | 227 | 328 |
| Tax | 114 | 153 | 168 | 50 | 72 |
| Net profit | 394 | 533 | 581 | 177 | 256 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3.630 | 4.121 | 1.889 | 1.522 | 2.826 |
| Equity | 1.805 | 738 | 819 | 262 | 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.807 | 3.383 | 1.070 | 1.260 | 2.309 |
| Total debt | 1.807 | 3.383 | 1.070 | 1.260 | 2.309 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AH Management | Management | 2021 – 2021 |
AT Management | Management | 2004 – 2021 |
TT | Audit | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2014 – 2020 | |
| Chairman | 2007 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2007 – 2021 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Hjorth Beltoft | Management | 0 companies |
| Allan Traulsen | Management | 0 companies |
| Thomas Thorup Møllgaard | Audit | 0 companies |
| Jesper Raabjerg Schilling | Board of Directors | 0 companies |
| Poul Bruno Schilling | Chairman | 0 companies |
| Frantz Sigersted-Rasmussen | Board of Directors | 0 companies |
| Ernst Lykke Nielsen | Board of Directors | 0 companies |
| Keld Søren Bjergegaard | Board of Directors | 0 companies |
| Hans Holger Therp | Board of Directors | 0 companies |
| Kenneth Jes Elholm Juliussen | Board of Directors | 0 companies |
| Birthe Elkjær | Board of Directors | 0 companies |