| Revenue | DKK 941K | -23% |
| EBITDA | DKK -6K | -109% |
| Net profit | DKK -18K | -142% |
| Total assets | DKK 3,2M | +102% |
| Equity | DKK 1,4M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -318 | — | — | — | 555 | 584 | 848 | 822 | 781 | 985 | 1.114 | 961 | 1.222 | 941 |
| Staff expenses | -481 | -0 | -0 | -0 | -472 | -425 | -796 | -711 | -638 | -826 | -999 | -883 | -1.154 | -947 |
| EBITDA | 163 | 0 | 0 | 0 | 83 | 158 | 52 | 111 | 143 | 160 | 115 | 78 | 68 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 163 | 0 | 0 | 0 | 83 | 158 | 52 | 111 | 143 | 160 | 115 | 78 | 68 | -6 |
| Net financials | -18 | 0 | 0 | 0 | -8 | -14 | -7 | -14 | -15 | -16 | -5 | -9 | -8 | -6 |
| Profit before tax | 181 | 0 | 0 | 0 | 75 | 144 | 45 | 97 | 128 | 144 | 110 | 69 | 60 | -12 |
| Tax | 45 | -0 | -0 | -0 | 16 | 32 | 25 | 20 | 28 | 32 | 24 | 9 | 17 | 6 |
| Net profit | 136 | 0 | 0 | 0 | 58 | 112 | 20 | 77 | 100 | 112 | 86 | 60 | 43 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.778 | 0 | 0 | 0 | 1.912 | 2.204 | 1.987 | 2.091 | 2.392 | 2.695 | 2.055 | 1.850 | 1.581 | 3.185 |
| Equity | 613 | 0 | 0 | 0 | 892 | 1.004 | 1.024 | 1.101 | 1.201 | 1.216 | 1.302 | 1.362 | 1.405 | 1.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 13 | 325 | 134 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.166 | 0 | 0 | 0 | 1.020 | 1.200 | 955 | 977 | 714 | 1.345 | 753 | 488 | 175 | 1.798 |
| Total debt | -1.166 | 0 | 0 | 0 | 1.020 | 1.200 | 962 | 990 | 1.039 | 1.479 | 753 | 488 | 175 | 1.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hovgaard | Founder | 0 companies |