| Revenue | DKK 76K | -4% |
| EBITDA | DKK 66K | +11% |
| Net profit | DKK 43K | +23% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK -661K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | 92 | 147 | 184 | 98 | 67 | -105 | -290 | -377 | 70 | 79 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -101 | 67 | 109 | 155 | 68 | 36 | -130 | -316 | -400 | 52 | 59 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | 67 | 109 | 155 | 68 | 36 | -130 | -316 | -400 | 52 | 59 | 66 |
| Net financials | -73 | -63 | -84 | -89 | -84 | -66 | -91 | -23 | -45 | -23 | -15 | -12 |
| Profit before tax | -174 | 5 | 24 | 66 | -16 | -30 | -221 | -339 | -445 | 29 | 45 | 55 |
| Tax | -44 | 1 | 14 | 22 | -4 | -7 | -40 | -95 | 145 | 6 | 10 | 12 |
| Net profit | -130 | 3 | 11 | 44 | -13 | -24 | -181 | -243 | -590 | 23 | 35 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.372 | 4.858 | 4.994 | 5.004 | 5.005 | 5.021 | 4.823 | 3.518 | 2.489 | 2.457 | 2.392 | 2.332 |
| Equity | 231 | 234 | 245 | 289 | 277 | 253 | 72 | -171 | -761 | -738 | -703 | -661 |
| Long-term debt | 3.567 | 3.530 | 3.492 | 3.456 | 3.422 | 3.385 | 2.427 | 2.392 | 1.960 | 1.960 | 1.761 | 1.661 |
| Short-term debt | 706 | 1.094 | 1.256 | 1.258 | 1.307 | 1.383 | 2.324 | 1.297 | 1.290 | 1.235 | 1.335 | 1.332 |
| Total debt | 4.273 | 4.623 | 4.749 | 4.714 | 4.728 | 4.768 | 4.751 | 3.689 | 3.250 | 3.195 | 3.095 | 2.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Worsøe Mogensen | Unofficial title | 0 companies |