| Revenue | DKK 86K | -41% |
| EBITDA | DKK 26K | -70% |
| Net profit | DKK 17K | -74% |
| Total assets | DKK 203K | +56% |
| Equity | DKK 96K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1.518 | 1.357 | 1.171 | 753 | 137 | 269 | 233 | 205 | 191 | 146 | 86 |
| Staff expenses | -2.269 | -1.228 | -1.240 | -1.075 | -759 | -131 | -2 | -68 | -29 | -55 | -60 | -60 |
| EBITDA | — | 289 | 116 | 95 | -6 | 655 | 265 | 165 | 176 | 136 | 86 | 26 |
| Depreciation & amort. | 106 | -86 | -144 | -98 | -73 | 324 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 204 | -27 | -3 | -78 | 331 | 265 | 165 | 176 | 136 | 86 | 26 |
| Net financials | -164 | -231 | -182 | -141 | -131 | -118 | -26 | -19 | -13 | -8 | -2 | -4 |
| Profit before tax | — | -22 | -111 | -138 | -209 | 212 | 239 | 146 | 163 | 128 | 83 | 22 |
| Tax | 130 | 3 | 49 | 3 | -43 | 32 | 53 | 33 | 36 | 30 | 18 | 5 |
| Net profit | — | -24 | -160 | -141 | -166 | 180 | 186 | 114 | 127 | 98 | 65 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 562 | 2.724 | 2.376 | 2.140 | 1.844 | 281 | 271 | 221 | 214 | 130 | 131 | 203 |
| Equity | — | -225 | -384 | -525 | -691 | -511 | -326 | -212 | -85 | 14 | 79 | 96 |
| Long-term debt | 2.283 | 1.257 | 1.231 | 769 | 722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 1.703 | 1.567 | 1.896 | 1.813 | 793 | 597 | 433 | 299 | 117 | 52 | 108 |
| Total debt | 2.466 | 2.960 | 2.799 | 2.665 | 2.535 | 793 | 597 | 433 | 299 | 117 | 52 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| René Hjelmager | Chief Executive Officer | 0 companies |
| Martin Høj Lauridsen | Unofficial title | 0 companies |