| Revenue | DKK -68K | +52% |
| EBITDA | DKK -64K | -75% |
| Net profit | DKK 6,1M | +7% |
| Total assets | DKK 32,5M | +20% |
| Equity | DKK 32,5M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -12 | -11 | -12 | -14 | -45 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 344 | 289 | 459 | 1.704 | 1.694 | 2.005 | -12 | -11 | -12 | -9 | -37 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 344 | 289 | 459 | 1.704 | 1.694 | 2.005 | -12 | -11 | -12 | -9 | -37 | -64 |
| Net financials | 106 | 367 | 318 | 487 | 1.736 | 1.802 | 1.976 | 1.828 | 468 | 4.725 | 6.438 | 5.880 | 6.219 |
| Profit before tax | 95 | 357 | 308 | 479 | 1.724 | 1.777 | 1.965 | 1.835 | 467 | 4.714 | 6.428 | 5.843 | 6.154 |
| Tax | 9 | 1 | 2 | 3 | 2 | 13 | -11 | 24 | 11 | 82 | 62 | 180 | 84 |
| Net profit | 86 | 356 | 306 | 476 | 1.722 | 1.764 | 1.976 | 1.812 | 456 | 4.632 | 6.366 | 5.664 | 6.070 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.152 | 2.491 | 2.616 | 3.477 | 5.285 | 7.556 | 9.360 | 10.933 | 10.250 | 17.912 | 22.353 | 27.016 | 32.512 |
| Equity | 1.669 | 1.977 | 2.184 | 3.028 | 4.649 | 6.310 | 8.180 | 9.884 | 10.229 | 14.748 | 20.999 | 26.545 | 32.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.483 | 514 | 432 | 449 | 636 | 1.246 | 1.180 | 1.048 | 21 | 3.164 | 1.354 | 471 | 18 |
| Total debt | 1.483 | 514 | 432 | 449 | 636 | 1.246 | 1.180 | 1.048 | 21 | 3.164 | 1.354 | 471 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|