| Revenue | DKK -14K | -1% |
| EBITDA | DKK -14K | +1% |
| Net profit | DKK 734K | +118% |
| Total assets | DKK 1,5M | +45% |
| Equity | DKK 1,2M | +93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.271 | -17 | -21 | -13 | -12 | -12 | -12 | -12 | -14 | -13 | -14 | -14 | -15 | -14 |
| Staff expenses | -502 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 717 | -16 | -21 | -13 | -12 | -12 | -12 | -12 | -14 | -13 | -14 | -14 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 717 | -16 | -21 | -13 | -12 | -12 | -12 | -12 | -14 | -13 | -14 | -14 | -15 | -14 |
| Net financials | 2.016 | 798 | -155 | 264 | 940 | 764 | 1.425 | 1.019 | 794 | -6.247 | 335 | -134 | 372 | 773 |
| Profit before tax | 2.733 | 781 | -176 | 251 | 927 | 752 | 1.412 | 1.007 | 781 | -6.259 | 321 | -149 | 357 | 759 |
| Tax | 182 | 26 | 24 | 6 | 7 | 9 | 15 | 19 | 15 | 20 | 14 | 19 | 20 | 25 |
| Net profit | 2.551 | 755 | -200 | 245 | 920 | 743 | 1.397 | 987 | 766 | -6.279 | 307 | -167 | 337 | 734 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.871 | 3.364 | 2.555 | 2.647 | 3.716 | 4.225 | 5.533 | 6.640 | 7.310 | 601 | 874 | 768 | 1.064 | 1.539 |
| Equity | — | 3.336 | 2.486 | 2.631 | 3.449 | 4.089 | 5.380 | 6.259 | 6.914 | 522 | 715 | 429 | 645 | 1.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 28 | 69 | 16 | 267 | 137 | 153 | 381 | 395 | 79 | 160 | 338 | 419 | 295 |
| Total debt | 194 | 28 | 69 | 16 | 267 | 137 | 153 | 381 | 395 | 79 | 160 | 338 | 419 | 295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|