| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +25% |
| Net profit | DKK 625K | -62% |
| Total assets | DKK 11,4M | -9% |
| Equity | DKK 11,3M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | -7 | -11 | -18 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -11 | -18 | -13 |
| Depreciation & amort. | -0 | -0 | -29 | -29 | -29 |
| EBIT | -6 | -7 | -40 | -47 | -42 |
| Net financials | 2.422 | 1.532 | 2.101 | 1.752 | 785 |
| Profit before tax | 2.417 | 1.525 | 2.060 | 1.705 | 743 |
| Tax | 0 | 22 | -3 | 69 | 118 |
| Net profit | 2.417 | 1.503 | 2.064 | 1.636 | 625 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.570 | 10.552 | 11.990 | 12.567 | 11.430 |
| Equity | 8.833 | 9.886 | 11.216 | 11.853 | 11.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 738 | 659 | 766 | 708 | 130 |
| Total debt | 738 | 659 | 766 | 708 | 130 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Founder | Founder | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2005 | |
| Former (2) | ||
| Chairman | 2015 – 2023 | |
| Chairman | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Spicker Andersen | Founder | 0 companies |
| Henrik Rønnow | Chairman | 0 companies |
| Svend Erik Skovhus | Chairman | 0 companies |
| Bettina Meineche Andersen | Chairman | 0 companies |
| Rikke Stehr | Board of Directors | 0 companies |