| Revenue | DKK -21K | -39% |
| EBITDA | DKK -21K | +39% |
| Net profit | DKK 291K | +76% |
| Total assets | DKK 2,3M | +19% |
| Equity | DKK -2,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 178 | 88 | 105 | 442 | 35 | -53 | -354 | -59 | -111 | -41 | -65 | -34 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -10 | 88 | 105 | 442 | 35 | -53 | -354 | -59 | -111 | -41 | -65 | -34 | -21 |
| Depreciation & amort. | -606 | -1.162 | -50 | -50 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -745 | -1.172 | 38 | 55 | 425 | 18 | -53 | -354 | -59 | -111 | -41 | -65 | -34 | -21 |
| Net financials | -494 | 653 | -854 | -1.071 | -192 | -3.209 | -5.486 | -5.236 | 132 | 9.418 | 1.109 | 298 | 146 | 267 |
| Profit before tax | -1.239 | -519 | -816 | -1.016 | 232 | -3.191 | -5.540 | -5.590 | 73 | 9.307 | 1.067 | 233 | 112 | 246 |
| Tax | -184 | -123 | -0 | -0 | -212 | -50 | -47 | 305 | -0 | -551 | -27 | -37 | -54 | -45 |
| Net profit | -1.055 | -396 | -816 | -1.016 | 444 | -3.141 | -5.493 | -5.895 | 73 | 9.858 | 1.095 | 269 | 166 | 291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.111 | 13.902 | 12.258 | 13.125 | 12.999 | 10.325 | 7.037 | 2.677 | 3.488 | 1.956 | 1.098 | 1.550 | 1.891 | 2.252 |
| Equity | 2.071 | 2.454 | 852 | 311 | 463 | -2.561 | -8.054 | -13.948 | -13.875 | -4.017 | -2.923 | -2.653 | -2.487 | -2.196 |
| Long-term debt | 10.805 | 8.924 | 3.563 | 3.379 | 1.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.234 | 2.524 | 7.842 | 9.435 | 11.272 | 12.886 | 14.912 | 16.447 | 16.963 | 5.887 | 3.934 | 4.118 | 4.293 | 4.448 |
| Total debt | 13.039 | 11.448 | 11.406 | 12.814 | 12.424 | 12.886 | 14.912 | 16.447 | 16.963 | 5.887 | 3.934 | 4.118 | 4.293 | 4.448 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|