| Revenue | DKK 22K | -47% |
| EBITDA | DKK -45K | -249% |
| Net profit | DKK -41K | -175% |
| Total assets | DKK 225K | -28% |
| Equity | DKK 195K | -31% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 246 | 287 | 301 | 41 | 22 |
| Staff expenses | -16 | -0 | -54 | -54 | -67 |
| EBITDA | 230 | 287 | 241 | -13 | -45 |
| Depreciation & amort. | -0 | -2 | -3 | -5 | -5 |
| EBIT | 230 | 285 | 238 | -18 | -50 |
| Net financials | 13 | -53 | -0 | 65 | -2 |
| Profit before tax | 243 | 233 | 260 | 47 | -53 |
| Tax | 31 | 72 | 55 | -7 | -12 |
| Net profit | 212 | 161 | 205 | 55 | -41 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 472 | 598 | 431 | 315 | 225 |
| Equity | 395 | 346 | 392 | 281 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 250 | 35 | 34 | 31 |
| Total debt | 77 | 250 | 35 | 34 | 31 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2004 – 2012 |
JH Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2004 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2004 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Bertelsen | Chief Executive Officer | 0 companies |
| Jesper Hvid Nielsen | Chief Executive Officer | 0 companies |
| Morten Andreas Boye Kjerulff | Board of Directors | 0 companies |