| Revenue | DKK 477K | -88% |
| EBITDA | DKK 463K | -86% |
| Net profit | DKK 39,2M | +534% |
| Total assets | DKK 175,9M | +15% |
| Equity | DKK 80M | +96% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 265 | 2.993 | 3.485 | 4.146 | 477 |
| Staff expenses | -142 | -548 | -863 | -737 | -5 |
| EBITDA | 123 | 2.446 | 2.622 | 3.409 | 463 |
| Depreciation & amort. | -0 | -2 | -4 | -4 | -72 |
| EBIT | 123 | 2.443 | 2.617 | 3.405 | 390 |
| Net financials | 17.007 | 4.052 | -5.489 | 2.534 | 40.180 |
| Profit before tax | 17.130 | 6.495 | -2.871 | 5.939 | 40.570 |
| Tax | -917 | 269 | -1.895 | -245 | 1.353 |
| Net profit | 18.047 | 6.226 | -976 | 6.184 | 39.217 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 171.801 | 186.000 | 194.207 | 153.174 | 175.924 |
| Equity | 51.391 | 35.617 | 34.641 | 40.825 | 80.042 |
| Long-term debt | 0 | 0 | 0 | 31 | 0 |
| Short-term debt | 120.410 | 150.383 | 159.567 | 112.318 | 95.882 |
| Total debt | 120.410 | 150.383 | 159.567 | 112.349 | 95.882 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JH Management | Management | 2007 – 2008 |
MV Management | Management | 2004 – 2005 |
MH Management | Management | 2015 – 2021 |
HT Management | Management | 2008 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 2010 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hauglund | Management | 0 companies |
| Michael Vad Petersen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Hans Thygesen | Management | 0 companies |
| Jesper Søndberg Clausen | Board of Directors | 0 companies |
| Susanne Birgit Husted-Andersen | Board of Directors | 0 companies |
| Klaus Vilstrup | Board of Directors | 0 companies |
| Kristoffer Thygesen | Board of Directors | 0 companies |
| Henrik Ørsted | Board of Directors | 0 companies |
| Alexander Thygesen | Board of Directors | 0 companies |
| Peter Kureer | Board of Directors | 0 companies |