| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +97% |
| Net profit | DKK -17K | +88% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 1,2M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.508 | 3.554 | 3.379 | 370 | 0 |
| Staff expenses | -2.612 | -2.778 | -3.074 | -2.072 | -0 |
| EBITDA | 896 | 775 | 252 | -164 | -5 |
| Depreciation & amort. | 276 | 233 | -190 | -0 | -0 |
| EBIT | 620 | 542 | 63 | -164 | -5 |
| Net financials | -22 | -21 | -27 | -14 | -0 |
| Profit before tax | 598 | 521 | 35 | -177 | -5 |
| Tax | 163 | 141 | 16 | -31 | 12 |
| Net profit | 436 | 380 | 19 | -146 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.111 | 2.937 | 3.622 | 1.325 | 1.245 |
| Equity | 1.151 | 1.434 | 1.403 | 1.257 | 1.240 |
| Long-term debt | 55 | 7 | 0 | 0 | 0 |
| Short-term debt | 1.866 | 1.467 | 2.199 | 68 | 5 |
| Total debt | 1.921 | 1.474 | 2.199 | 68 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2004 | — | — |
| Audit | 2004 | — | — | |
| Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1.-DALL HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
PERSOLIT ENTREPRENØRFIRMA A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Jensen Dall | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Jesper Øland | Chairman | 0 companies |
| Sven Pers | Deputy Chairman | 0 companies |
| Erik Stærmose Jenlev | Board of Directors | 0 companies |