| Revenue | DKK -14K | -4% |
| EBITDA | DKK -234K | +57% |
| Net profit | DKK -155K | +55% |
| Total assets | DKK 1,1M | -13% |
| Equity | DKK 895K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -5 | -15 | -7 | -12 | -57 | -29 | -34 | -18 | -15 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -5 | -15 | -7 | -12 | -57 | -600 | -34 | -18 | -415 | -539 | -234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -5 | -15 | -7 | -12 | -57 | -600 | -34 | -18 | -415 | -539 | -234 |
| Net financials | -233 | -244 | 198 | 511 | -33 | 299 | -629 | 394 | 181 | 520 | 170 | 243 | 98 |
| Profit before tax | -242 | -249 | 193 | 496 | -39 | 287 | -686 | -205 | 146 | 502 | -244 | -296 | -136 |
| Tax | 67 | 30 | 44 | 100 | -0 | 45 | -5 | 14 | -0 | 2 | 34 | 51 | 20 |
| Net profit | -309 | -279 | 149 | 396 | -39 | 242 | -681 | -219 | 146 | 500 | -278 | -346 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.442 | 2.317 | 2.358 | 2.834 | 2.795 | 3.072 | 2.346 | 2.249 | 2.318 | 2.086 | 1.638 | 1.210 | 1.053 |
| Equity | 2.371 | 2.092 | 2.241 | 2.637 | 2.597 | 2.839 | 2.158 | 1.635 | 1.726 | 2.076 | 1.597 | 1.151 | 895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 226 | 118 | 198 | 198 | 233 | 188 | 614 | 592 | 10 | 41 | 59 | 157 |
| Total debt | 71 | 226 | 118 | 198 | 198 | 233 | 188 | 614 | 592 | 10 | 41 | 59 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|