| Revenue | DKK 110,6M | -16% |
| EBITDA | DKK 39,2M | -42% |
| Net profit | DKK 32,4M | -39% |
| Total assets | DKK 63,3M | -32% |
| Equity | DKK 39M | -35% |
| Employees | 93 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.794 | 19.615 | 24.996 | 32.270 | 20.753 | 50.779 | 50.770 | 87.524 | 77.553 | 62.068 | 84.770 | 104.754 | 131.475 | 110.556 |
| Staff expenses | -15.654 | -14.862 | -15.754 | -15.536 | -13.436 | -25.991 | -25.477 | -42.149 | -39.645 | -36.425 | -43.648 | -48.476 | -64.310 | -71.337 |
| EBITDA | 9.139 | 4.753 | 9.242 | 16.734 | 7.317 | 24.787 | 25.292 | 45.375 | 37.908 | 25.643 | 41.122 | 56.279 | 67.164 | 39.219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.139 | 4.753 | 9.242 | 16.734 | 7.317 | 24.787 | 25.292 | 45.375 | 37.908 | 25.643 | 41.122 | 56.279 | 67.164 | 39.219 |
| Net financials | 331 | 117 | 160 | 301 | 54 | 290 | 309 | 153 | 15 | 326 | 253 | 857 | 955 | 2.242 |
| Profit before tax | 9.470 | 4.870 | 9.402 | 17.035 | 7.371 | 25.078 | 25.602 | 45.528 | 37.923 | 25.969 | 41.375 | 57.136 | 68.119 | 41.461 |
| Tax | 2.502 | 1.336 | 2.424 | 4.063 | 1.708 | 5.582 | 5.710 | 10.110 | 8.406 | 5.761 | 9.200 | 12.647 | 15.056 | 9.014 |
| Net profit | 6.968 | 3.534 | 6.977 | 12.971 | 5.664 | 19.496 | 19.891 | 35.418 | 29.517 | 20.208 | 32.175 | 44.489 | 53.063 | 32.447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.174 | 16.340 | 22.110 | 30.170 | 22.943 | 45.284 | 42.791 | 66.908 | 62.022 | 48.563 | 59.170 | 77.601 | 93.456 | 63.271 |
| Equity | 11.814 | 9.347 | 13.325 | 19.296 | 11.960 | 29.780 | 25.671 | 41.089 | 34.606 | 25.814 | 37.990 | 50.479 | 59.542 | 38.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 36 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.213 | 6.922 | 8.782 | 10.749 | 10.924 | 15.279 | 16.939 | 25.603 | 23.384 | 22.378 | 20.630 | 26.548 | 33.250 | 23.859 |
| Total debt | 7.213 | 6.922 | 8.782 | 10.749 | 10.924 | 15.279 | 16.939 | 25.617 | 23.420 | 22.378 | 20.630 | 26.548 | 33.250 | 23.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARINESHAFT HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jensen | Chief Executive Officer | 0 companies |
| Morten Grønkjær Jensen | Board of Directors | 0 companies |
| Peder Næsborg | Board of Directors | 0 companies |
| Knud Andersen | Chairman | 0 companies |
| Kristian Grønkjær Blix Jensen | Board of Directors | 0 companies |
| Preben Mortensen Vinther | Board of Directors | 0 companies |