| Revenue | DKK -56K | -120% |
| EBITDA | DKK -56K | -120% |
| Net profit | DKK -2,5M | -273% |
| Total assets | DKK 17,9M | -22% |
| Equity | DKK 17,4M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 75 | 139 | 67 | 73 | -415 | 227 | 227 | 169 | 173 | 282 | 279 | 278 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 75 | 139 | 67 | 73 | -415 | 227 | 227 | 168 | 173 | 282 | 279 | 278 | -56 |
| Depreciation & amort. | 91 | 91 | 91 | 91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -95 |
| EBIT | -64 | -16 | 48 | -24 | -18 | -505 | 136 | 136 | 77 | 82 | 191 | 188 | 187 | -151 |
| Net financials | -133 | 1.755 | 3.841 | 4.591 | 330 | 2.609 | -54 | 976 | 3.003 | 4.370 | -438 | 2.300 | 1.763 | -3.055 |
| Profit before tax | -197 | 1.739 | 3.889 | 4.567 | 311 | 2.104 | 82 | 1.112 | 3.079 | 4.452 | -247 | 2.488 | 1.950 | -3.205 |
| Tax | -15 | 385 | 957 | 1.079 | 78 | 464 | 19 | 245 | 678 | 985 | -90 | 540 | 500 | -696 |
| Net profit | -183 | 1.354 | 2.933 | 3.488 | 233 | 1.640 | 63 | 867 | 2.402 | 3.466 | -157 | 1.949 | 1.450 | -2.509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.427 | 26.694 | 28.281 | 29.976 | 26.254 | 26.133 | 23.962 | 22.374 | 23.026 | 25.320 | 21.947 | 21.260 | 22.847 | 17.870 |
| Equity | 27.391 | 26.095 | 26.377 | 27.865 | 26.099 | 25.738 | 23.801 | 22.168 | 22.320 | 23.786 | 21.030 | 20.978 | 22.429 | 17.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 905 | 0 | 255 | 389 | 105 |
| Short-term debt | 36 | 599 | 1.904 | 2.110 | 155 | 395 | 161 | 206 | 706 | 629 | 917 | 26 | 30 | 345 |
| Total debt | 36 | 599 | 1.904 | 2.110 | 155 | 395 | 161 | 206 | 706 | 1.534 | 917 | 281 | 418 | 450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|