| Revenue | DKK 2,9M | -2% |
| EBITDA | DKK 310K | -15% |
| Net profit | DKK 137K | -18% |
| Total assets | DKK 2,3M | +21% |
| Equity | DKK -641K | +18% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.144 | 4.941 | 1.710 | 2.941 | 2.888 |
| Staff expenses | -5.997 | -5.552 | -2.619 | -2.577 | -2.472 |
| EBITDA | 140 | -611 | -909 | 364 | 310 |
| Depreciation & amort. | -36 | -34 | -32 | -30 | -44 |
| EBIT | 105 | -645 | -942 | 335 | 267 |
| Net financials | 1 | -60 | -53 | -104 | -84 |
| Profit before tax | 105 | -704 | -995 | 231 | 183 |
| Tax | 26 | -155 | -85 | 64 | 46 |
| Net profit | 80 | -549 | -910 | 167 | 137 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.732 | 3.506 | 2.010 | 1.913 | 2.324 |
| Equity | 814 | -36 | -946 | -779 | -641 |
| Long-term debt | 425 | 442 | 454 | 479 | 498 |
| Short-term debt | 3.133 | 3.100 | 2.502 | 2.213 | 2.384 |
| Total debt | 3.558 | 3.542 | 2.956 | 2.692 | 2.881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OU Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ulrik Pedersen | Management | 0 companies |
| Jette Henriksen | Board of Directors | 0 companies |
| Niels Henriksen | Chairman | 0 companies |