| Revenue | DKK 145K | -63% |
| EBITDA | DKK -407K | -153% |
| Net profit | DKK -696K | -240% |
| Total assets | DKK 981K | -42% |
| Equity | DKK 763K | -48% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.351 | 670 | 908 | 390 | 145 |
| Staff expenses | -1.476 | -620 | -672 | -551 | -552 |
| EBITDA | -129 | 49 | 236 | -161 | -407 |
| Depreciation & amort. | -230 | -109 | -102 | -96 | -90 |
| EBIT | -359 | -59 | 134 | -257 | -497 |
| Net financials | -4 | 4 | -4 | -5 | -2 |
| Profit before tax | -363 | -55 | 129 | -262 | -500 |
| Tax | -79 | -44 | 28 | -58 | 196 |
| Net profit | -283 | -12 | 101 | -204 | -696 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.922 | 1.980 | 1.876 | 1.703 | 981 |
| Equity | 2.475 | 1.763 | 1.664 | 1.459 | 763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 218 | 213 | 244 | 218 |
| Total debt | 447 | 218 | 213 | 244 | 218 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2004 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Kastbjerg Brok | Management | 0 companies |
| Laura Kastbjerg Brok | Board of Directors | 0 companies |
| Lene Kastbjerg Jensen | Board of Directors | 0 companies |
| Theis Kastbjerg Brok | Board of Directors | 0 companies |
| Tom Nørlund Brok | Chairman | 0 companies |