| Revenue | DKK 1,6M | -2% |
| EBITDA | DKK 143K | -16% |
| Net profit | DKK -91K | +11% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 732K | -11% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.781 | 2.091 | 1.423 | 1.629 | 1.589 |
| Staff expenses | -1.399 | -1.597 | -1.493 | -1.460 | -1.446 |
| EBITDA | 382 | 495 | -70 | 169 | 143 |
| Depreciation & amort. | -134 | -214 | -269 | -279 | -239 |
| EBIT | 248 | 281 | -338 | -109 | -96 |
| Net financials | -15 | -8 | -13 | -16 | -18 |
| Profit before tax | 233 | 273 | -351 | -126 | -114 |
| Tax | 52 | 62 | -76 | -24 | -23 |
| Net profit | 181 | 211 | -275 | -102 | -91 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.146 | 2.532 | 2.039 | 2.101 | 1.960 |
| Equity | 1.408 | 1.618 | 925 | 823 | 732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 635 | 753 | 1.027 | 1.209 | 1.176 |
| Total debt | 635 | 753 | 1.027 | 1.209 | 1.176 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Jacobsen | Chief Executive Officer | 0 companies |
| Bjarne Kristensen | Board of Directors | 0 companies |
| Liselotte Skødt | Chairman | 0 companies |