| Revenue | DKK 15,8M | +12% |
| EBITDA | DKK 7,4M | +16% |
| Net profit | DKK 1,4M | -28% |
| Total assets | DKK 26,6M | -7% |
| Equity | DKK 8,5M | +12% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.525 | 11.472 | 12.615 | 14.053 | 15.786 |
| Staff expenses | -6.848 | -6.973 | -7.707 | -7.707 | -8.425 |
| EBITDA | 4.676 | 4.498 | 4.908 | 6.346 | 7.361 |
| Depreciation & amort. | -3.319 | -3.795 | -3.611 | -3.329 | -4.947 |
| EBIT | 1.357 | 703 | 1.298 | 3.017 | 2.414 |
| Net financials | -184 | -207 | -217 | -464 | -591 |
| Profit before tax | 1.173 | 496 | 1.081 | 2.553 | 1.822 |
| Tax | 260 | 47 | 240 | 577 | 402 |
| Net profit | 913 | 450 | 840 | 1.976 | 1.421 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.948 | 21.178 | 20.584 | 28.762 | 26.615 |
| Equity | 4.900 | 5.000 | 5.710 | 7.536 | 8.457 |
| Long-term debt | 5.674 | 6.203 | 5.257 | 9.775 | 8.434 |
| Short-term debt | 8.358 | 8.912 | 8.511 | 10.055 | 8.355 |
| Total debt | 14.032 | 15.115 | 13.768 | 19.830 | 16.789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2024 |
| Former (1) | ||
| Audit | 2007 – 2008 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2004 | |
| Former (3) | ||
| Chairman | 2014 – 2024 | |
| Board of Directors | 2004 – 2014 | |
| Board of Directors | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Agrogården I/S reg. revisorer | Audit | 0 companies |
| Jens Frederiksen | Management | 0 companies |
| René Rose Stenild Frederiksen | Board of Directors | 0 companies |
| Birgith Anette Frederiksen | Chairman | 0 companies |
| Leif Jørgensen | Board of Directors | 0 companies |
| Peder Lynghøj Frederiksen | Board of Directors | 0 companies |
| Linda Lynghøj Carlsen | Board of Directors | 0 companies |