| Revenue | DKK -91K | +523% |
| EBITDA | DKK -91K | -523% |
| Net profit | DKK -100K | -188% |
| Total assets | DKK 156K | -39% |
| Equity | DKK 156K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -28 | -28 | -29 | -37 | -31 | -43 | -36 | -38 | -103 | -70 | -15 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -28 | -28 | -29 | -37 | -31 | -43 | -36 | -38 | -103 | -70 | -15 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -28 | -28 | -29 | -37 | -31 | -43 | -36 | -38 | -103 | -70 | -15 | -91 |
| Net financials | -4 | 4 | 3 | -29 | 188 | 315 | -1.239 | 214 | 280 | 266 | -1.817 | -27 | -3 |
| Profit before tax | -32 | -24 | -25 | -58 | 152 | 284 | -1.282 | 178 | 242 | 163 | -1.888 | -41 | -93 |
| Tax | -8 | -7 | -6 | -12.216 | -768 | 1.357 | -24 | 26 | 40 | 7.099 | -1.910 | -7 | 7 |
| Net profit | -24 | -18 | -19 | 12.157 | 920 | -1.073 | -1.258 | 152 | 202 | -6.936 | 22 | -35 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 151 | 132 | 13.496 | 13.231 | 12.979 | 10.923 | 11.094 | 11.289 | 4.386 | 310 | 256 | 156 |
| Equity | 154 | 146 | 127 | 12.284 | 13.231 | 12.158 | 10.900 | 11.052 | 11.254 | 4.319 | 291 | 256 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 | 1.210 | 0 | 821 | 23 | 42 | 34 | 43 | 20 | 0 | 0 |
| Total debt | 0 | 0 | 3 | 1.210 | 0 | 821 | 23 | 42 | 34 | 43 | 20 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
CALUM A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|