| Revenue | DKK -189K | +4% |
| EBITDA | DKK -373K | -2% |
| Net profit | DKK 4,8M | +49% |
| Total assets | DKK 53,8M | +9% |
| Equity | DKK 45,6M | +7% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -167 | -188 | -193 | -183 | -189 |
| Staff expenses | -182 | -182 | -182 | -182 | -184 |
| EBITDA | -349 | -371 | -376 | -365 | -373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -349 | -371 | -376 | -365 | -373 |
| Net financials | 6.084 | 12.249 | -4.306 | 4.474 | 6.676 |
| Profit before tax | 5.735 | 11.878 | -4.681 | 4.109 | 6.303 |
| Tax | 1.375 | 2.020 | -942 | 902 | 1.510 |
| Net profit | 4.360 | 9.858 | -3.739 | 3.207 | 4.793 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58.037 | 56.205 | 46.790 | 49.340 | 53.817 |
| Equity | 43.473 | 49.331 | 39.592 | 42.799 | 45.592 |
| Long-term debt | 10.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.312 | 6.873 | 7.198 | 6.541 | 8.225 |
| Total debt | 14.312 | 6.873 | 7.198 | 6.541 | 8.225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frederik Thomsen | Management | 0 companies |
| Mette Ødegaard Nielsen | Board of Directors | 0 companies |
| Marlene Thomsen | Chairman | 0 companies |