| Revenue | DKK -63K | +39% |
| EBITDA | DKK -63K | -39% |
| Net profit | DKK 3,5M | -12% |
| Total assets | DKK 42,6M | +9% |
| Equity | DKK 42,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 15 | -32 | -40 | -41 | -56 | -53 | -39 | -52 | -47 | -53 | -46 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -24 | -32 | -40 | -41 | -56 | -53 | -39 | -52 | -43 | -53 | -46 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -24 | -32 | -40 | -41 | -56 | -53 | -39 | -52 | -43 | -53 | -46 | -63 |
| Net financials | 3.707 | 4.028 | 2.481 | 2.236 | 2.032 | 4.325 | -1.605 | 8.590 | 5.009 | 7.539 | -5.532 | 5.073 | 4.496 |
| Profit before tax | 3.675 | 4.004 | 2.449 | 2.196 | 1.992 | 4.269 | -1.658 | 8.552 | 4.958 | 7.496 | -5.585 | 5.028 | 4.433 |
| Tax | 926 | 1.003 | 610 | 516 | 438 | 960 | -343 | 1.866 | 1.091 | 1.745 | -1.228 | 1.106 | 975 |
| Net profit | 2.748 | 3.001 | 1.839 | 1.680 | 1.554 | 3.309 | -1.315 | 6.685 | 3.867 | 5.752 | -4.357 | 3.922 | 3.458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.184 | 25.588 | 26.156 | 27.690 | 29.233 | 32.464 | 31.308 | 37.945 | 42.583 | 47.489 | 36.710 | 39.097 | 42.556 |
| Equity | 22.406 | 24.058 | 25.896 | 27.577 | 29.130 | 32.439 | 31.125 | 37.810 | 41.677 | 47.428 | 35.071 | 38.993 | 42.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 778 | 1.531 | 260 | 114 | 103 | 25 | 184 | 135 | 906 | 60 | 1.638 | 104 | 106 |
| Total debt | 778 | 1.531 | 260 | 114 | 103 | 25 | 184 | 135 | 906 | 60 | 1.638 | 104 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|