| Revenue | DKK 4,7M | -10% |
| EBITDA | DKK -114K | -329% |
| Net profit | DKK -254K | -107% |
| Total assets | DKK 3,6M | -1% |
| Equity | DKK 1M | -20% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -993 | -81 | 1.298 | 1.127 | 1.360 | 1.760 | 1.674 | 1.556 | 1.441 | 2.551 | 5.480 | 5.181 | 4.678 |
| Staff expenses | -656 | -256 | -1.313 | -1.693 | -1.282 | -1.419 | -1.355 | -1.322 | -1.196 | -1.180 | -4.398 | -5.131 | -4.792 |
| EBITDA | -337 | -337 | -15 | -500 | 79 | 341 | 319 | 234 | 245 | 1.371 | 1.071 | 50 | -114 |
| Depreciation & amort. | 152 | -28 | -34 | 33 | -37 | -59 | -80 | -128 | -165 | -185 | -174 | -138 | -81 |
| EBIT | -489 | -365 | -49 | -533 | 41 | 282 | 239 | 105 | 80 | 1.186 | 897 | -88 | -195 |
| Net financials | -6 | -18 | -55 | -53 | -55 | -51 | -26 | -60 | -30 | -26 | -37 | -56 | -113 |
| Profit before tax | -484 | -383 | -103 | -585 | -14 | 231 | 212 | 45 | 50 | 1.161 | 860 | -144 | -307 |
| Tax | -57 | -94 | -12 | -121 | 0 | 53 | 47 | 23 | 12 | 257 | 198 | -21 | -54 |
| Net profit | -427 | -289 | -91 | -465 | -14 | 178 | 165 | 22 | 37 | 904 | 662 | -122 | -254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.120 | 0 | 0 | 857 | 885 | 851 | 1.147 | 1.038 | 1.100 | 2.074 | 3.575 | 3.604 | 3.553 |
| Equity | 455 | 0 | 0 | -389 | -404 | -225 | -60 | -38 | -0 | 903 | 1.565 | 1.293 | 1.039 |
| Long-term debt | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -648 | 0 | 0 | 1.089 | 1.289 | 1.076 | 1.207 | 1.075 | 1.101 | 1.171 | 2.010 | 2.311 | 2.514 |
| Total debt | -648 | 0 | 0 | 1.246 | 1.289 | 1.076 | 1.207 | 1.075 | 1.101 | 1.171 | 2.010 | 2.311 | 2.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Audit | Audit | 2004 | — | — |
SE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SE BYG HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Egon Olsen | Audit | 0 companies |
| Søren Eskesen | Management | 0 companies |