| Revenue | DKK 64K | — |
| EBITDA | DKK 64K | +268% |
| Net profit | DKK -80K | +38% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK -1,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 29 | 202 | 151 | 149 | 105 | 0 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 29 | 1 | -6 | -14 | -31 | 18 | 64 |
| Depreciation & amort. | -48 | -48 | 48 | 48 | -53 | -18 | -37 | -37 |
| EBIT | -42 | -18 | -47 | -53 | -66 | -49 | -19 | 28 |
| Net financials | -146 | -112 | -105 | -105 | -106 | -108 | -110 | -108 |
| Profit before tax | -189 | -130 | -152 | -159 | -172 | -158 | -129 | -80 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -189 | -130 | -152 | -159 | -172 | -158 | -129 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.633 | 1.582 | 1.542 | 1.507 | 1.472 | 1.458 | 1.402 | 1.365 |
| Equity | -222 | -352 | -505 | -663 | -835 | -993 | -1.122 | -1.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.856 | 1.934 | 2.046 | 2.170 | 2.307 | 2.451 | 2.524 | 2.567 |
| Total debt | 1.856 | 1.934 | 2.046 | 2.170 | 2.307 | 2.451 | 2.524 | 2.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2004 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AB Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Chemnitz Kristiansen | Management | 0 companies |
| Iben Busch | Chief Executive Officer | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |