| Revenue | DKK 27,7M | +10% |
| EBITDA | DKK 17,3M | +23% |
| Net profit | DKK 14M | +26% |
| Total assets | DKK 42,7M | +13% |
| Equity | DKK 32,7M | +38% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25.496 | 27.606 | 27.154 | 25.071 | 27.682 |
| Staff expenses | -9.244 | -10.563 | -11.119 | -11.067 | -10.410 |
| EBITDA | 16.252 | 17.043 | 16.035 | 14.003 | 17.271 |
| Depreciation & amort. | -46 | -67 | -74 | -4 | -4 |
| EBIT | 16.206 | 16.977 | 15.962 | 14.000 | 17.268 |
| Net financials | -77 | -40 | -124 | 211 | 627 |
| Profit before tax | 16.129 | 16.937 | 15.838 | 14.211 | 17.895 |
| Tax | 3.551 | 3.728 | 3.499 | 3.132 | 3.940 |
| Net profit | 12.578 | 13.209 | 12.339 | 11.079 | 13.955 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.819 | 30.010 | 34.231 | 37.678 | 42.683 |
| Equity | 20.086 | 23.295 | 22.633 | 23.713 | 32.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.733 | 6.715 | 11.598 | 13.966 | 10.016 |
| Total debt | 5.733 | 6.715 | 11.598 | 13.966 | 10.016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LE Management | Management | 2004 |
AS Management | Management | 2004 |
| Former (1) | ||
RJ | Audit | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Engstrøm | Management | 0 companies |
| Annie Sofie Lerche Olesen | Management | 0 companies |
| REVISIONSFIRMAET JENS FINNE | Audit | 0 companies |