| Revenue | DKK -428K | -22% |
| EBITDA | DKK -1,9M | -5% |
| Net profit | DKK -2,1M | -3% |
| Total assets | DKK 21,1M | -10% |
| Equity | DKK 13,9M | -13% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.277 | 50.719 | -304 | -545 | -428 |
| Staff expenses | -1.398 | -5.503 | -1.142 | -1.297 | -1.584 |
| EBITDA | 879 | 45.216 | -1.446 | -1.842 | -1.932 |
| Depreciation & amort. | -2.481 | -2.731 | -587 | -188 | -765 |
| EBIT | -1.602 | 42.486 | -2.033 | -2.029 | -2.698 |
| Net financials | -420 | -442 | -73 | -7 | 100 |
| Profit before tax | -2.022 | 42.044 | -2.106 | -2.036 | -2.597 |
| Tax | -438 | 9.253 | -424 | 5 | -491 |
| Net profit | -1.585 | 32.791 | -1.682 | -2.041 | -2.107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.078 | 63.014 | 33.564 | 23.475 | 21.076 |
| Equity | 1.932 | 34.723 | 23.041 | 16.000 | 13.893 |
| Long-term debt | 10.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.913 | 28.238 | 10.427 | 7.374 | 7.072 |
| Total debt | 16.913 | 28.238 | 10.427 | 7.374 | 7.072 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GG Management | Management | 2004 |
HP Management | Management | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ginger Goodspeed Porskjær | Management | 0 companies |
| Hans Peter Porskjær | Management | 0 companies |