| Revenue | DKK 282K | +8% |
| EBITDA | DKK 282K | +8% |
| Net profit | DKK 89K | +47% |
| Total assets | DKK 872K | -30% |
| Equity | DKK 179K | +100% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 148 | 153 | 210 | 260 | 282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | 153 | 210 | 260 | 282 |
| Depreciation & amort. | -50 | -104 | -158 | -158 | -152 |
| EBIT | 97 | 48 | 52 | 102 | 130 |
| Net financials | -29 | -36 | -23 | -21 | -15 |
| Profit before tax | 68 | 13 | 29 | 82 | 115 |
| Tax | -0 | -0 | -0 | 21 | 25 |
| Net profit | 68 | 13 | 29 | 61 | 89 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.674 | 1.555 | 1.400 | 1.247 | 872 |
| Equity | -13 | -0 | 29 | 90 | 179 |
| Long-term debt | 1.329 | 1.165 | 973 | 781 | 363 |
| Short-term debt | 358 | 391 | 398 | 355 | 289 |
| Total debt | 1.687 | 1.556 | 1.371 | 1.136 | 651 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JA Management | Management | 2015 – 2020 |
PC Management | Management | 2004 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2004 – 2020 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Aagaard Møller | Management | 0 companies |
| Poul Christian Møller | Management | 0 companies |
| Peter Aagaard Møller | Chairman | 0 companies |
| Line Lund Møller | Board of Directors | 0 companies |
| Line Aagaard Møller | Board of Directors | 0 companies |
| Sarah Sophie Hejlskov Sørensen | Board of Directors | 0 companies |