| Revenue | DKK 134K | -6% |
| EBITDA | DKK 134K | -6% |
| Net profit | DKK 77K | -8% |
| Total assets | DKK 1,4M | +8% |
| Equity | DKK 920K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | 88 | 156 | 89 | 48 | 97 | 76 | 30 | 51 | -3 | -27 | 143 | 134 |
| Staff expenses | -267 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.162 | 88 | 156 | 89 | 48 | 97 | 76 | 30 | 51 | -3 | -27 | 143 | 134 |
| Depreciation & amort. | 754 | -70 | -63 | -63 | -64 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 |
| EBIT | 409 | 18 | 93 | 26 | -17 | 58 | 37 | -9 | 13 | -42 | -66 | 104 | 95 |
| Net financials | -157 | -42 | -57 | -44 | -39 | -38 | -31 | -26 | -22 | -20 | -7 | 1 | 3 |
| Profit before tax | 252 | -24 | 36 | -18 | -17 | 20 | 6 | -34 | -10 | -62 | -73 | 105 | 98 |
| Tax | 68 | -15 | 7 | 1 | 19 | 15 | 2 | -4 | 5 | -4 | -16 | 22 | 21 |
| Net profit | 184 | -10 | 28 | -19 | -37 | 5 | 4 | -30 | -15 | -58 | -57 | 83 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.457 | 2.364 | 2.090 | 1.985 | 1.757 | 1.738 | 1.706 | 1.614 | 1.559 | 1.424 | 1.195 | 1.286 | 1.395 |
| Equity | 948 | 938 | 966 | 947 | 911 | 916 | 921 | 890 | 875 | 817 | 760 | 843 | 920 |
| Long-term debt | 925 | 891 | 833 | 783 | 735 | 685 | 633 | 580 | 524 | 467 | 0 | 0 | 0 |
| Short-term debt | 506 | 471 | 220 | 189 | 59 | 70 | 81 | 77 | 88 | 72 | 383 | 368 | 379 |
| Total debt | 1.430 | 1.362 | 1.053 | 972 | 794 | 755 | 714 | 656 | 612 | 539 | 383 | 368 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2004 | — | — |
JJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL KROGH HOLDING, VARDE ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Krogh Jørgensen | Founder | 0 companies |
| Jannie Jørgensen | Management | 0 companies |