| Revenue | DKK 1,4M | -28% |
| EBITDA | DKK 195K | +19% |
| Net profit | DKK 135K | +60% |
| Total assets | DKK 979K | -20% |
| Equity | DKK 515K | +35% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.581 | 2.919 | 2.790 | 1.941 | 1.397 |
| Staff expenses | -2.880 | -3.092 | -2.755 | -1.778 | -1.202 |
| EBITDA | 701 | -173 | 35 | 163 | 195 |
| Depreciation & amort. | -127 | -81 | -21 | -48 | -19 |
| EBIT | 574 | -254 | 14 | 116 | 177 |
| Net financials | -9 | -7 | -7 | -3 | -0 |
| Profit before tax | 565 | -261 | 7 | 113 | 176 |
| Tax | 128 | -55 | 5 | 29 | 41 |
| Net profit | 438 | -206 | 2 | 84 | 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.409 | 1.730 | 1.208 | 1.228 | 979 |
| Equity | 938 | 294 | 296 | 380 | 515 |
| Long-term debt | 139 | 84 | 89 | 92 | 34 |
| Short-term debt | 1.196 | 1.289 | 813 | 731 | 419 |
| Total debt | 1.335 | 1.373 | 902 | 823 | 454 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BL Founder | Founder | 2004 |
MN Management | Management | 2024 |
| Former (1) | ||
LB Management | Management | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2024 – 2024 | |
| Chairman | 2014 – 2024 | |
| Chairman | 2004 – 2011 | |
| Board of Directors | 2006 – 2011 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Balle | Management | 0 companies |
| Bjarne Lyngholm Andersen | Founder | 0 companies |
| Morten Norup Væhrens | Management | 0 companies |
| Ina Bergen | Board of Directors | 0 companies |
| Jesper Kjelgaard Beltoft | Chairman | 0 companies |
| Erwin Figurewicz Andersen | Chairman | 0 companies |
| Dorte Karin Andersen | Board of Directors | 0 companies |
| Jens Østergaard Jensen | Chairman | 0 companies |