| Revenue | DKK 3,3M | +27% |
| EBITDA | DKK 1,9M | +44% |
| Net profit | DKK 867K | +39% |
| Total assets | DKK 6,5M | -5% |
| Equity | DKK 3,5M | +12% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.667 | 2.077 | 2.566 | 2.627 | 3.345 |
| Staff expenses | -704 | -730 | -1.045 | -1.311 | -1.454 |
| EBITDA | 963 | 1.347 | 1.521 | 1.316 | 1.891 |
| Depreciation & amort. | -339 | -403 | -403 | -458 | -697 |
| EBIT | 624 | 944 | 1.118 | 859 | 1.195 |
| Net financials | -28 | -35 | -31 | -58 | -83 |
| Profit before tax | 596 | 910 | 1.087 | 800 | 1.111 |
| Tax | 122 | 194 | 243 | 176 | 245 |
| Net profit | 474 | 716 | 844 | 624 | 867 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.301 | 4.768 | 5.118 | 6.852 | 6.492 |
| Equity | 1.954 | 2.441 | 3.050 | 3.173 | 3.540 |
| Long-term debt | 1.393 | 1.121 | 699 | 1.930 | 1.474 |
| Short-term debt | 691 | 939 | 1.053 | 1.295 | 1.014 |
| Total debt | 2.084 | 2.059 | 1.752 | 3.224 | 2.487 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LR Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2004 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Rotbøl Pedersen | Management | 0 companies |
| Henning Pedersen | Board of Directors | 0 companies |
| Susanne Pedersen | Board of Directors | 0 companies |
| Linda Kristensen Pedersen | Board of Directors | 0 companies |