| Revenue | DKK -34K | +1314% |
| EBITDA | DKK -394K | -9% |
| Net profit | DKK 228K | +364% |
| Total assets | DKK 7,9M | +4% |
| Equity | DKK 6M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -28 | -36 | -31 | -17 | -36 | 363 | -52 | -62 | -68 | -84 | -2 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -270 | -360 | -360 |
| EBITDA | -5 | -28 | -36 | -31 | -17 | -36 | 363 | -52 | -62 | -128 | -354 | -362 | -394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -13 | -10 | -16 | -16 | -12 | -7 |
| EBIT | -5 | -28 | -36 | -31 | -17 | -36 | 359 | -65 | -72 | -144 | -369 | -374 | -400 |
| Net financials | 540 | -147 | -120 | 1.840 | 220 | 303 | 265 | 266 | 329 | 289 | 515 | 424 | 628 |
| Profit before tax | 535 | -175 | -156 | 1.809 | 203 | 267 | 624 | 201 | 257 | 145 | 146 | 49 | 228 |
| Tax | 296 | -250 | 8 | 8 | 7 | 16 | 110 | 100 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 239 | 75 | -165 | 1.801 | 196 | 251 | 514 | 101 | 257 | 145 | 146 | 49 | 228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.382 | 3.342 | 3.326 | 5.001 | 5.066 | 5.499 | 5.564 | 5.555 | 6.365 | 6.879 | 7.136 | 7.590 | 7.900 |
| Equity | 3.252 | 3.327 | 3.162 | 4.963 | 4.299 | 4.550 | 5.064 | 5.165 | 5.422 | 5.567 | 5.713 | 5.762 | 5.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 15 | 164 | 37 | 767 | 949 | 500 | 390 | 943 | 1.312 | 1.423 | 1.828 | 1.910 |
| Total debt | 130 | 15 | 164 | 37 | 767 | 949 | 500 | 390 | 943 | 1.312 | 1.423 | 1.828 | 1.910 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|