| Revenue | DKK 281K | +109% |
| EBITDA | DKK 281K | +109% |
| Net profit | DKK 57K | +106% |
| Total assets | DKK 3,4M | -5% |
| Equity | DKK 377K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 350 | 342 | 342 | 384 | 253 | 337 | 311 | 280 | 319 | 292 | 218 | 134 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 292 | 310 | 297 | 306 | 340 | 253 | 337 | 311 | 280 | 319 | 292 | 218 | 134 | 281 |
| Depreciation & amort. | 76 | -76 | -1.276 | -76 | -105 | -105 | -84 | -129 | -134 | -116 | -120 | -123 | -1.242 | -69 |
| EBIT | 216 | 234 | -979 | 230 | 235 | 148 | 252 | 181 | 146 | 203 | 173 | 94 | -1.107 | 212 |
| Net financials | -86 | -75 | -81 | -63 | -62 | -69 | -96 | -92 | -78 | -68 | -67 | -110 | -98 | -139 |
| Profit before tax | 130 | 160 | -1.060 | 167 | 172 | 78 | 156 | 89 | 68 | 135 | 105 | -16 | -1.205 | 74 |
| Tax | 30 | -28 | -65 | 40 | 38 | 17 | 34 | 20 | 16 | 31 | 23 | -4 | -265 | 16 |
| Net profit | 100 | 188 | -995 | 127 | 134 | 61 | 122 | 70 | 52 | 104 | 82 | -12 | -940 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.891 | 5.816 | 4.535 | 4.571 | 4.429 | 4.853 | 4.984 | 4.845 | 4.824 | 4.890 | 4.753 | 4.660 | 3.551 | 3.359 |
| Equity | 1.793 | 1.880 | 735 | 862 | 897 | 858 | 930 | 879 | 866 | 920 | 902 | 810 | 320 | 377 |
| Long-term debt | 2.575 | 2.365 | 2.159 | 1.945 | 1.733 | 2.175 | 2.076 | 1.975 | 1.872 | 1.767 | 1.660 | 1.552 | 1.469 | 1.358 |
| Short-term debt | 970 | 1.090 | 1.264 | 1.392 | 1.429 | 1.455 | 1.605 | 1.604 | 1.710 | 1.815 | 1.814 | 1.928 | 1.658 | 1.502 |
| Total debt | 3.545 | 3.455 | 3.423 | 3.337 | 3.162 | 3.630 | 3.681 | 3.579 | 3.582 | 3.582 | 3.474 | 3.480 | 3.126 | 2.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Founder | Founder | 2004 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKT HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
KT HOLDING, SØNDERSØ ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Thomsen | Founder | 0 companies |
| Michael Krogsøe Thomsen | Chief Executive Officer | 0 companies |