| Revenue | DKK 451K | -5% |
| EBITDA | DKK 451K | -5% |
| Net profit | DKK 1,2M | +143% |
| Total assets | DKK 13M | +3% |
| Equity | DKK 5,3M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -10 | 289 | 189 | 490 | 475 | 451 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -10 | 289 | 189 | 490 | 475 | 451 |
| Depreciation & amort. | -0 | -0 | -0 | -81 | -81 | -81 | -107 | -107 |
| EBIT | -12 | -9 | -10 | 208 | 109 | 410 | 368 | 345 |
| Net financials | 45 | 135 | -78 | 149 | 527 | 211 | 124 | 850 |
| Profit before tax | 32 | 126 | -88 | 357 | 635 | 620 | 492 | 1.195 |
| Tax | -21 | -77 | 2 | -0 | -6 | -0 | -0 | -0 |
| Net profit | 53 | 203 | -89 | 357 | 641 | 620 | 492 | 1.195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.763 | 2.870 | 2.683 | 10.659 | 11.215 | 12.480 | 12.703 | 13.035 |
| Equity | 2.658 | 2.764 | 2.578 | 2.874 | 3.516 | 4.036 | 4.263 | 5.347 |
| Long-term debt | 0 | 0 | 0 | 7.501 | 5.425 | 3.120 | 7.755 | 6.742 |
| Short-term debt | 106 | 106 | 106 | 284 | 2.274 | 5.324 | 685 | 946 |
| Total debt | 106 | 106 | 106 | 7.785 | 7.700 | 8.444 | 8.440 | 7.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 2011 | — | — |
HI Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lund | Audit | 0 companies |
| Henning Ivan Larsen | Audit | 0 companies |