| Revenue | DKK -18K | +23% |
| EBITDA | DKK -18K | -23% |
| Net profit | DKK 426K | +295% |
| Total assets | DKK 1,2M | +38% |
| Equity | DKK 1,1M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -85 | -27 | -6 | -6 | -6 | -10 | -17 | -10 | -32 | -11 | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -85 | -27 | -6 | -6 | -6 | -10 | -17 | -10 | -32 | -11 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -85 | -27 | -6 | -6 | -6 | -10 | -142 | -10 | -32 | -11 | -15 | -18 |
| Net financials | 276 | 301 | -496 | 251 | 164 | 267 | 922 | 58 | 574 | 1.238 | -1.569 | -204 | 444 |
| Profit before tax | 272 | 216 | -524 | 245 | 157 | 260 | 912 | -84 | 564 | 1.205 | -1.580 | -219 | 426 |
| Tax | 24 | 44 | -121 | 21 | -0 | -0 | -0 | -0 | -0 | 190 | -0 | -0 | -0 |
| Net profit | 248 | 172 | -403 | 224 | 157 | 260 | 912 | -84 | 564 | 1.016 | -1.580 | -219 | 426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 823 | 1.013 | 811 | 706 | 748 | 956 | 1.815 | 1.679 | 2.188 | 3.335 | 1.231 | 848 | 1.170 |
| Equity | — | 968 | 565 | 689 | 745 | 953 | 1.812 | 1.674 | 2.182 | 3.141 | 1.061 | 842 | 1.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 46 | 246 | 18 | 3 | 3 | 3 | 6 | 6 | 194 | 171 | 6 | 24 |
| Total debt | 27 | 46 | 246 | 18 | 3 | 3 | 3 | 6 | 6 | 194 | 171 | 6 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|