| Revenue | DKK 459K | -61% |
| EBITDA | DKK -164K | -152% |
| Net profit | DKK -226K | -167% |
| Total assets | DKK 3,9M | +39% |
| Equity | DKK 879K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -154 | -63 | -57 | 6 | -46 | -23 | -38 | 835 | 1.726 | 130 | 1.186 | 459 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -110 | -0 | -0 | -245 | -989 | -409 | -856 | -599 |
| EBITDA | -85 | -154 | -63 | -57 | 187 | 39 | 73 | 158 | 640 | 727 | -280 | 313 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -6 | -6 | -6 |
| EBIT | -85 | -154 | -63 | -57 | 187 | 39 | 73 | 158 | 640 | 717 | -286 | 307 | -170 |
| Net financials | -45 | -884 | 113 | -231 | 13 | -6 | 220 | 219 | 11 | -137 | -130 | 21 | -79 |
| Profit before tax | -130 | -1.038 | 89 | -288 | 18 | -162 | 197 | 181 | 601 | 591 | -415 | 345 | -226 |
| Tax | 0 | -0 | 20 | 4 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 |
| Net profit | -130 | -1.038 | 69 | -292 | 18 | -162 | 197 | 181 | 601 | 591 | -415 | 337 | -226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.410 | 3.860 | 4.099 | 3.996 | 1.151 | 589 | 1.523 | 1.657 | 2.462 | 3.177 | 2.394 | 2.822 | 3.932 |
| Equity | 1.787 | 749 | 818 | 527 | 545 | 384 | 581 | 762 | 1.244 | 1.722 | 1.007 | 1.226 | 879 |
| Long-term debt | 2.122 | 1.680 | 1.789 | 2.025 | 0 | 0 | 752 | 800 | 625 | 792 | 792 | 793 | 2.349 |
| Short-term debt | 2.501 | 1.431 | 1.492 | 1.445 | 578 | 205 | 190 | 95 | 594 | 662 | 595 | 803 | 705 |
| Total debt | 4.623 | 3.111 | 3.281 | 3.470 | 578 | 205 | 942 | 895 | 1.219 | 1.455 | 1.387 | 1.596 | 3.054 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|