| Revenue | DKK -4K | +1% |
| EBITDA | DKK 173K | -21% |
| Net profit | DKK 173K | -18% |
| Total assets | DKK 788K | -2% |
| Equity | DKK 686K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 27 | 0 | 6 | -6 | -4 | -3 | -4 | -2 | -6 | -8 | 33 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 22 | -6 | -2 | -214 | -4 | -3 | -4 | 139 | -38 | 105 | 142 | 219 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 22 | -6 | -2 | -214 | -4 | -3 | -4 | 139 | -38 | 105 | 142 | 219 | 173 |
| Net financials | 0 | 0 | 0 | -1 | 0 | -25 | 0 | 113 | -4 | -9 | -5 | -8 | -10 | -5 |
| Profit before tax | 47 | 22 | -6 | -3 | -6 | -29 | -3 | 109 | 135 | -47 | 99 | 135 | 210 | 168 |
| Tax | -7 | -1 | -1 | -2 | 11 | -0 | -0 | -0 | -0 | 10 | -15 | 1 | -3 | -5 |
| Net profit | 54 | 23 | -5 | -1 | -225 | -29 | -3 | 109 | 135 | -57 | 114 | 133 | 213 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 223 | 219 | 227 | 25 | 38 | 88 | 200 | 342 | 350 | 465 | 574 | 807 | 788 |
| Equity | 125 | 125 | 125 | 184 | -41 | -70 | -73 | 36 | 171 | 114 | 228 | 361 | 574 | 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 32 | 34 | 43 | 66 | 107 | 160 | 164 | 171 | 237 | 237 | 212 | 233 | 102 |
| Total debt | 24 | 32 | 34 | 43 | 66 | 107 | 160 | 164 | 171 | 237 | 237 | 212 | 233 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Michael Rudbæk | Audit | 0 companies |