| Revenue | DKK 13,3M | +15% |
| EBITDA | DKK 7M | +21% |
| Net profit | DKK 5,2M | +19% |
| Total assets | DKK 10,9M | -19% |
| Equity | DKK 7,4M | +19% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.257 | 11.331 | 12.189 | 11.490 | 13.256 |
| Staff expenses | -5.941 | -5.655 | -6.291 | -5.719 | -6.299 |
| EBITDA | 5.317 | 5.677 | 5.897 | 5.772 | 6.957 |
| Depreciation & amort. | -242 | -311 | -342 | -245 | -317 |
| EBIT | 5.075 | 5.366 | 5.555 | 5.527 | 6.641 |
| Net financials | 467 | 107 | 121 | 37 | 9 |
| Profit before tax | 5.542 | 5.472 | 5.677 | 5.563 | 6.650 |
| Tax | 1.220 | 1.205 | 1.269 | 1.227 | 1.471 |
| Net profit | 4.322 | 4.267 | 4.407 | 4.336 | 5.179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.470 | 12.208 | 14.949 | 13.463 | 10.900 |
| Equity | 7.806 | 7.573 | 8.080 | 6.256 | 7.435 |
| Long-term debt | 40 | 33 | 50 | 0 | 0 |
| Short-term debt | 2.624 | 4.602 | 6.819 | 7.180 | 3.434 |
| Total debt | 2.664 | 4.635 | 6.869 | 7.180 | 3.434 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CG Management | Management | 2004 |
JB Management | Management | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Grønbæk Baymler Sørensen | Management | 0 companies |
| Jørgen Baymler | Management | 0 companies |