| Revenue | DKK 233K | +16% |
| EBITDA | DKK 203K | +20% |
| Net profit | DKK 63K | +8% |
| Total assets | DKK 2,5M | +1% |
| Equity | DKK 712K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 65 | 63 | 350 | -45 | -40 | 52 | 172 | 31 | 126 | 66 | 285 | 200 | 233 |
| Staff expenses | -0 | -0 | -0 | -64 | -208 | -48 | -26 | -12 | -11 | -5 | -3 | -4 | -0 | -0 |
| EBITDA | 56 | 38 | 63 | 286 | -253 | -89 | 26 | 125 | -4 | 109 | 41 | 256 | 169 | 203 |
| Depreciation & amort. | -0 | -0 | -27 | -27 | -32 | -38 | -38 | -38 | -38 | -32 | -27 | -36 | -36 | -41 |
| EBIT | 56 | 38 | 37 | 259 | -285 | -127 | -13 | 87 | -42 | 76 | 15 | 220 | 134 | 162 |
| Net financials | -49 | -20 | -29 | -37 | -33 | -38 | -37 | -47 | -44 | -46 | -50 | -58 | -75 | -99 |
| Profit before tax | 8 | 18 | 8 | 223 | -318 | -165 | -49 | 40 | -86 | 31 | -36 | 162 | 58 | 63 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | 18 | 8 | 223 | -318 | -165 | -49 | 40 | -86 | 31 | -36 | 162 | 58 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.577 | 2.572 | 2.577 | 2.840 | 2.595 | 2.518 | 2.556 | 2.516 | 2.592 | 2.473 | 2.529 | 2.588 | 2.450 | 2.478 |
| Equity | — | 781 | 789 | 1.012 | 694 | 529 | 479 | 519 | 434 | 464 | 429 | 591 | 650 | 712 |
| Long-term debt | 3.205 | 3.205 | 1.602 | 1.602 | 1.602 | 1.588 | 1.531 | 3.139 | 3.024 | 2.895 | 1.564 | 1.510 | 1.452 | 1.391 |
| Short-term debt | 212 | 189 | 186 | 226 | 299 | 401 | 546 | 327 | 546 | 466 | 536 | 487 | 348 | 374 |
| Total debt | 3.416 | 3.393 | 1.788 | 1.828 | 1.901 | 1.989 | 2.076 | 3.466 | 3.570 | 3.361 | 2.100 | 1.997 | 1.801 | 1.765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Kim Madsen | Chairman | 0 companies |