| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 77K | +324% |
| Total assets | DKK 502K | +24% |
| Equity | DKK 413K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -0 | -0 | -0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -0 | -0 | -0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 34 | 50 | 39 | 78 | 15 | 21 | -43 | 39 | 37 | 53 | -20 | 38 | 23 | 98 |
| Profit before tax | 34 | 50 | 39 | 78 | 15 | 20 | -43 | 39 | 37 | 53 | -20 | 38 | 23 | 98 |
| Tax | -0 | -0 | -0 | 18 | 3 | 4 | -0 | -0 | 7 | 12 | -0 | 1 | 5 | 22 |
| Net profit | 34 | 50 | 39 | 59 | 12 | 15 | -43 | 39 | 30 | 41 | -20 | 29 | 18 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 163 | 202 | 255 | 270 | 295 | 252 | 291 | 315 | 368 | 348 | 386 | 405 | 502 |
| Equity | 107 | 157 | 195 | 255 | 267 | 282 | 239 | 278 | 308 | 309 | 289 | 318 | 336 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 0 | 3 | 13 | 13 | 13 | 0 | 59 | 59 | 68 | 69 | 89 |
| Total debt | 6 | 6 | 6 | 0 | 3 | 13 | 13 | 13 | 7 | 59 | 59 | 68 | 69 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
LK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Lene Krogh Ellgaard | Management | 0 companies |