| Revenue | DKK 5,7M | -31% |
| EBITDA | DKK -840K | -186% |
| Net profit | DKK -1,4M | -956% |
| Total assets | DKK 3,6M | -47% |
| Equity | DKK -2,8M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 9.693 | 6.863 | 8.243 | 5.675 |
| Staff expenses | -8.533 | -5.994 | -7.267 | -6.515 |
| EBITDA | 1.095 | 868 | 977 | -840 |
| Depreciation & amort. | 197 | -179 | -188 | -144 |
| EBIT | 898 | 689 | 789 | -985 |
| Net financials | -579 | -543 | -561 | -449 |
| Profit before tax | 320 | 147 | 227 | -1.433 |
| Tax | 110 | 40 | 60 | -0 |
| Net profit | 210 | 107 | 167 | -1.433 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.139 | 4.071 | 6.897 | 3.636 |
| Equity | -4.487 | -4.380 | -4.213 | -2.846 |
| Long-term debt | 5.800 | 5.800 | 5.800 | 3.000 |
| Short-term debt | 3.250 | 2.651 | 5.310 | 3.482 |
| Total debt | 9.050 | 8.451 | 11.110 | 6.482 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AK Management | Management | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2011 – 2017 | |
| Chairman | 2004 – 2011 | |
| Chairman | 2011 – 2017 | |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kempel | Management | 0 companies |
| Steffen Gröne Pedersen | Board of Directors | 0 companies |
| Lars Tietzel | Chairman | 0 companies |
| Jørgen Jensen Kusk | Chairman | 0 companies |