| Revenue | DKK 1,3M | -21% |
| EBITDA | DKK 168K | -67% |
| Net profit | DKK 57K | -88% |
| Total assets | DKK 2M | +149% |
| Equity | DKK 313K | +22% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 133 | 361 | 144 | 1.652 | 1.305 |
| Staff expenses | -0 | -0 | -30 | -1.144 | -1.137 |
| EBITDA | 133 | 91 | -115 | 508 | 168 |
| Depreciation & amort. | -0 | -0 | -0 | -34 | -104 |
| EBIT | 133 | 91 | -115 | 475 | 63 |
| Net financials | 0 | 0 | -5 | -2 | -7 |
| Profit before tax | 133 | 91 | -120 | 473 | 57 |
| Tax | 63 | 23 | -0 | -0 | -0 |
| Net profit | 70 | 68 | -120 | 473 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 290 | 274 | 196 | 817 | 2.032 |
| Equity | -165 | -97 | -217 | 256 | 313 |
| Long-term debt | 159 | 0 | 0 | 34 | 34 |
| Short-term debt | 296 | 370 | 413 | 527 | 1.685 |
| Total debt | 456 | 370 | 413 | 561 | 1.719 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SS Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
LI Management | Management | 2014 – 2015 |
CS Management | Management | 2004 – 2004 |
SM Management | Management | 2004 – 2014 |
| Audit | 2004 – 2004 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Steen Rasmussen | Chief Executive Officer | 0 companies |
| Lahbib Idrissi | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Saleha Mohamed Si Mohand Dohouch | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |