| Revenue | DKK 13,9M | -36% |
| EBITDA | DKK 8,2M | -53% |
| Net profit | DKK 6,4M | -53% |
| Total assets | DKK 10,8M | -53% |
| Equity | DKK 6,9M | -51% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.252 | 8.492 | 8.170 | 21.787 | 13.924 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.101 | 5.217 | 4.857 | 17.553 | 8.185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.101 | 5.217 | 4.857 | 17.553 | 8.185 |
| Net financials | 7 | -10 | -5 | 53 | 26 |
| Profit before tax | 3.109 | 5.207 | 4.853 | 17.606 | 8.211 |
| Tax | 685 | 1.148 | 1.072 | 3.891 | 1.812 |
| Net profit | 2.424 | 4.059 | 3.780 | 13.715 | 6.399 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.755 | 11.538 | 8.765 | 22.914 | 10.802 |
| Equity | 3.524 | 5.059 | 4.780 | 14.215 | 6.899 |
| Long-term debt | 0 | 355 | 0 | 0 | 0 |
| Short-term debt | 2.162 | 6.048 | 3.917 | 8.631 | 3.839 |
| Total debt | 2.162 | 6.403 | 3.917 | 8.631 | 3.839 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JJ Audit | Audit | 2009 |
JM Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2004 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Jef Martin Jefsen | Management | 0 companies |
| Kennet Rand | Board of Directors | 0 companies |
| Morten Gadegaard | Board of Directors | 0 companies |
| Ib René Laursen | Chairman | 0 companies |
| Simon Gamskær Agergaard | Board of Directors | 0 companies |