| Revenue | DKK 6,6M | -20% |
| EBITDA | DKK 2,2M | -48% |
| Net profit | DKK 1,2M | -58% |
| Total assets | DKK 8,5M | +5% |
| Equity | DKK 3,1M | -36% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.302 | 8.927 | 7.092 | 8.344 | 6.648 |
| Staff expenses | -3.781 | -3.819 | -4.080 | -4.084 | -4.437 |
| EBITDA | 4.520 | 5.108 | 3.012 | 4.260 | 2.211 |
| Depreciation & amort. | -347 | -360 | -336 | -327 | -340 |
| EBIT | 4.173 | 4.748 | 2.676 | 3.932 | 1.871 |
| Net financials | -50 | -62 | -131 | -119 | -222 |
| Profit before tax | 4.123 | 4.686 | 2.545 | 3.813 | 1.649 |
| Tax | 910 | 1.006 | 569 | 844 | 399 |
| Net profit | 3.214 | 3.679 | 1.976 | 2.969 | 1.250 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.448 | 9.975 | 8.156 | 8.092 | 8.493 |
| Equity | 5.056 | 5.536 | 3.812 | 4.831 | 3.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.924 |
| Short-term debt | 2.106 | 4.222 | 4.165 | 3.126 | 3.392 |
| Total debt | 2.106 | 4.222 | 4.165 | 3.126 | 5.316 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2004 | |
| Former (1) | ||
| Board of Directors | 2004 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nielsen | Management | 0 companies |
| Claus Saustrup Raalskov Petersen | Board of Directors | 0 companies |
| Henrik Raalskov Petersen | Board of Directors | 0 companies |
| Peter Steffensen | Board of Directors | 0 companies |