Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MICHAEL SAUER ApS
APS
Active
CVR 27932134
Gl Hadsundvej 8, 9550
Mariager
Plumbing, heat and air-conditioning installation
·
NACE 4322
Est. 2004 · 22 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Plumbing, heat and air-conditioning installation
/
MICHAEL SAUER ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2021: 3M
3M
2021
2022: 3M (0% vs 2021)
3M
0%
2022
2023: 3M (0% vs 2022)
3M
0%
2023
2024: 2M (-33% vs 2023)
2M
-33%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
2.232
1.965
2.587
2.670
2.700
Staff expenses
-209
-214
-247
-318
-241
EBITDA
2.024
1.751
2.340
2.352
2.459
Depreciation & amort.
-98
-85
-123
-130
-103
EBIT
1.926
1.666
2.217
2.222
2.356
Net financials
0
57
-99
-38
16
Profit before tax
1.926
1.723
2.118
2.184
2.372
Tax
424
380
466
481
522
Net profit
1.502
1.343
1.651
1.703
1.849
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
2.847
2.184
2.659
6.759
3.348
Equity
1.665
1.506
1.814
1.863
2.009
Long-term debt
0
0
0
0
0
Short-term debt
1.175
676
836
4.874
1.306
Total debt
1.175
676
836
4.874
1.306
Financial ratios
5-year trend
EBITDA margin (of gross profit)
90,7 %
This company
2021
2025
Equity ratio
58,5 %
This company
38,2 %
Market median
This company
Market median
53% above market
2021
2025
Return on equity
90,2 %
This company
18,4 %
Market median
This company
Market median
390% above market
2021
2025
Net profit margin (of gross profit)
67,3 %
This company
2021
2025
Asset turnover (of gross profit)
0,78×
This company
2021
2025
Debt / equity
0,71×
This company
0,62×
Market median
This company
Market median
15% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MICHAEL SAUER ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network