| Revenue | — | — |
| EBITDA | DKK -40K | -10% |
| Net profit | DKK 182K | -50% |
| Total assets | DKK 3M | -6% |
| Equity | DKK 2,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -15 | -11 | -12 | -17 | -28 | -45 | -36 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -15 | -11 | -12 | -17 | -28 | -45 | -36 | -40 |
| Net financials | 375 | 264 | 287 | 257 | 179 | 293 | -162 | 502 | 273 |
| Profit before tax | 364 | 249 | 275 | 245 | 161 | 265 | -207 | 466 | 234 |
| Tax | 91 | 62 | 68 | 56 | 34 | 58 | -45 | 102 | 52 |
| Net profit | 273 | 186 | 207 | 189 | 127 | 207 | -162 | 363 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.505 | 3.682 | 3.787 | 3.938 | 3.522 | 3.603 | 3.239 | 3.166 | 2.976 |
| Equity | 3.473 | 3.611 | 3.769 | 3.909 | 3.471 | 3.558 | 3.196 | 3.060 | 2.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 71 | 17 | 29 | 51 | 45 | 43 | 106 | 135 |
| Total debt | 32 | 71 | 17 | 29 | 51 | 45 | 43 | 106 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Gludsted | Management | 0 companies |