| Revenue | DKK -26K | -2% |
| EBITDA | DKK -26K | +2% |
| Net profit | DKK 37K | -77% |
| Total assets | DKK 1,8M | -5% |
| Equity | DKK 1,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -24 | -23 | -26 | -25 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -156 | 622 | -265 | -30 | -32 | -26 | -22 | -21 | -24 | -23 | -26 | -25 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | 622 | -265 | -30 | -32 | -26 | -22 | -21 | -24 | -23 | -26 | -25 | -26 | -26 |
| Net financials | -34 | 779 | 7 | 326 | 10 | 156 | -197 | 431 | 182 | 445 | -409 | 249 | 187 | 62 |
| Profit before tax | -50 | 756 | -13 | 296 | -22 | 130 | -219 | 411 | 158 | 422 | -436 | 224 | 160 | 37 |
| Tax | 22 | 28 | 57 | 70 | -3 | 29 | -0 | 42 | 35 | 93 | -0 | 1 | 1 | -0 |
| Net profit | -72 | 728 | -70 | 226 | -19 | 101 | -219 | 368 | 123 | 329 | -436 | 222 | 160 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.707 | 4.350 | 3.956 | 3.626 | 3.079 | 2.881 | 2.261 | 2.550 | 2.376 | 2.643 | 2.013 | 2.119 | 1.929 | 1.829 |
| Equity | 3.700 | 4.332 | 3.862 | 3.588 | 3.069 | 2.870 | 2.251 | 2.511 | 2.335 | 2.550 | 2.000 | 2.105 | 1.914 | 1.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 18 | 94 | 38 | 10 | 11 | 10 | 39 | 41 | 93 | 13 | 14 | 15 | 13 |
| Total debt | 7 | 18 | 94 | 38 | 10 | 11 | 10 | 39 | 41 | 93 | 13 | 14 | 15 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
LE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Leif Erhardt Pedersen | Management | 0 companies |