| Revenue | DKK -13K | +3% |
| EBITDA | DKK -13K | -3% |
| Net profit | DKK 51K | +142% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -6 | -12 | -19 | -13 | -17 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -6 | -12 | -19 | -13 | -17 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -6 | -12 | -19 | -13 | -17 | -12 | -13 |
| Net financials | 452 | 438 | 532 | 645 | 229 | 359 | -82 | 436 | 226 | 445 | -563 | 89 | -144 | 78 |
| Profit before tax | 451 | 436 | 531 | 644 | 229 | 357 | -83 | 430 | 214 | 425 | -576 | 73 | -156 | 65 |
| Tax | 109 | 109 | 130 | 152 | 50 | 79 | -0 | 76 | 47 | 94 | -127 | 16 | -35 | 14 |
| Net profit | 341 | 327 | 401 | 493 | 178 | 279 | -83 | 354 | 167 | 332 | -450 | 57 | -121 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.937 | 4.777 | 4.889 | 4.705 | 4.523 | 4.444 | 3.798 | 3.792 | 3.164 | 3.405 | 2.756 | 2.346 | 2.104 | 2.088 |
| Equity | 4.925 | 4.771 | 4.812 | 4.705 | 4.523 | 4.442 | 3.798 | 3.792 | 3.159 | 3.190 | 2.682 | 2.280 | 2.098 | 2.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 6 | 77 | 0 | 0 | 0 | 0 | 0 | 5 | 215 | 74 | 66 | 6 | 7 |
| Total debt | 13 | 6 | 77 | 0 | 0 | 3 | 0 | 0 | 5 | 215 | 74 | 66 | 6 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|